Draft Schedule of Dues
|
Item |
Total Cost |
Life(years) |
Annual Cost |
|
Roof Top Decks |
$120,000 |
12 |
$10,000.00 |
|
(Now shake) Roofs |
$300,000 |
30 |
$10,000.00 |
|
Siding clean/preserve |
$50,000 |
10 |
$5,000.00 |
|
Asphalt Overlay |
$110,000 |
15 |
$7,333.33 |
|
Asphalt Crack Sealing |
$7,000 |
5 |
$1,400.00 |
|
Deck & Railing replacement |
$50,000 |
20 |
$2,500.00 |
|
Trim Painting |
$50,000 |
10 |
$5,000.00 |
|
Chimney sealing |
$24,000 |
10 |
$2,400.00 |
|
Walk Lighting |
$10,000 |
20 |
$500.00 |
|
Garbage Enclosures |
$10,000 |
10 |
$1,000.00 |
|
Fencing |
$20,000 |
10 |
$2,000.00 |
|
Capital Reserve: |
$751,000 |
$47,133.33 |
|
|
Annual Operating Budget |
$48,950.00 |
||
|
Total Annual Costs: |
$96,083.33 |
||
|
Annual per unit cost: |
$2,001.74 |
||
|
Monthly per unit cost: |
$166.81 |
